Home› Resources› Calculators› BRRRR Analyzer
Portfolio Strategy Calculator

BRRRR Deal Analyzer

Buy, Rehab, Rent, Refinance, Repeat. Enter your acquisition, rehab, ARV, rent, and refinance terms to see capital recovered, cash-on-cash return, and remaining equity — the full cycle.

Deal Inputs

B
Buy
R
Rehab
R
Rent
R
Refi
R
Repeat
Buy & Rehab
$
$
$
%
Rent (Stabilized)
$
% of rent
Refinance
$
%
%
$

The BRRRR Cycle

$0
Cash Recovered at Refi
Cash Left in Deal
$0
Post-Refi Equity
$0
Monthly Cash Flow
$0
Cash-on-Cash Return
0%
All-In Cost (Purchase + Rehab + Closing)$0
All-In % of ARV0%
Initial Cash Invested$0
New Loan at Refi (LTV × ARV)$0
– Old Loan Payoff$0
– Refi Closing Costs$0
Net Cash Recovered$0
Stabilized Monthly Rent$0
– Operating Expenses$0
– New Loan P&I$0
Monthly Cash Flow$0

Ready to run a BRRRR?

Matrix funds both ends — hard money / bridge for the buy + rehab, then DSCR for the perm refi. One partner for the full cycle.

See DSCR loans →